Budget Review: A budget for the middle class

Budget Review: A budget for the middle class

    Click here to View PDF


Boosting consumption: A thrust for faltering consumer demand is the headliner in this budget. The FM’s response has come through rationalisation of income tax slabs across all income brackets, along with tweaks to both the TDS and TCS limits. This is likely to spur consumer demand and savings by the lower and middle class that has faced challenges from elevated food inflation and muted growth in wages.

The Employment push: The budget’s strategy is to promote MSMEs by improving access to credit and reclassification of turnover limits which could incentivise them to grow and generate employment. Further, healthcare for gig workers and a push to labour-intensive sectors like footwear, toys, food processing and tourism is expected to further boost employment. How much of this will pay off in terms of absorbing the 7-8 million people joining the workforce each year remains to be seen and hinges on execution.

Changing the approach towards investments: Over the last four years, the government did the heavy lifting in terms of driving the investment cycle. However, there seems to be a shift this year with the budget setting out a more conservative capex target – broadly unchanged from last year’s budgeted figure of close to 11 lakh crore rupees or 3.1 per cent of GDP for 2025-26. Instead, the budget relies on the “crowding-in” effect to take over, encouraging greater private participation for capacity creation through models like the PPP. This is a prudent approach and recognises the limits of expansion in government investment especially as the government tries to consolidate India’s fiscal debt position.

Deregulation: A focus on improving ease of doing business, advocating for a “light touch” regulatory approach and further decriminalisation of various laws. The bet is that it would help attract foreign investments, reduce compliance costs, and improve the efficiency of investments over the medium-term.

Fiscal consolidation on track: The fiscal target for 2025-26 has been set at 4.4 per cent of GDP, 40bps lower than 4.8 per cent for the current fiscal. It is worthwhile looking at how this is achieved, despite the 1 lakh crore revenue foregone due to the income tax reductions. The budget balances the fiscal math by being slightly optimistic on direct tax collection assumptions for both income and corporate tax. Moreover, the reliance remains on a higher RBI dividend of 2.6 lakh crore rupees for 2025-26. Finally, the growth on the expenditure side is compressed, with just 10 per cent growth targeted in capex and slower growth even in revenue expenditures excluding interest payments and subsidies (of 5.1% in FY26 vs. 6.9% for FY25 RE). The budget calculations are based on nominal GDP growth of 10.1% for FY26 compared to 9.7% for FY25.

Medium-term fiscal consolidation: The budget outlines it intent of reducing the central government debt to GDP ratio to 50+/- 1 per cent by 2030-31 from 56.1 percent projected for 2025-26. Our calculations show that this would align with a fiscal deficit of close 3.0-3.3 per cent of GDP and provides space for a capex target of close to 3-3.5 per cent of GDP by 2030-31.

What does this mean for growth? It is widely known that fiscal multipliers for capex are significantly higher than those for tax cuts. That said, fragmented and anaemic consumer demand has been one the major issues holding back animal spirits in the corporate sector. A push for the lower- and middle-income households – where the propensity to consume is high -- could provide the much-needed sentiment boost to get the private investment cycle rolling. Secondly, the government is still looking at expanding its capex target in “level terms”, along with attempting to get both the states and the private sector to get on board. This combined with an improvement in rural demand on the back of healthy agriculture production this year could further support GDP growth. We expect growth at 6.6% in FY26.Bond market: Gross borrowings are pegged at INR 14.8 lakh crore for FY26 compared to INR 14.01 lakh crore for FY25. On a net basis, net borrowings are targeted at INR 11.54 lakh crore –compared to the lower revised net borrowing for FY25 at INR 10.7 lakh crores. The reliance on small savings for financing the fiscal deficit in FY26 has gone down to INR 3.4 lakh crores from INR 4.1 lakh crores in FY25 RE. These estimates are broadly in line with our estimates and demand both from domestic and foreign investors is likely to be sufficient to absorb this supply in 2025-26. We expect the 10-year bond yield to move towards 6.3% by the end of 2025 driven by RBI rate cuts, OMO purchases by the RBI, lower inflation and increase in foreign debt flows as the Fed resumes its rate cut cycle during the course of 2025.

Budget Details: Receipts

Optimistic targets -- Revenue Receipts budgeted to increase by 10.8% in FY26 over revised estimates for FY25: The budget has set the revenue receipts target at INR 34.2 lakh crore for FY26, an increase of nearly 3.3 lakh crore from revised estimates for FY25. We see the tax collections estimates to be slightly optimistic. Gross Tax-to-GDP ratio is expected to increase to 12.0% in FY26 BE from 11.9% in FY25, despite the revenue foregone due to the reduction in personal income tax. For instance, growth in direct tax receipts is assumed at 12.7% in FY26 BE versus 14.4% in FY25 RE, however adjusting for INR 1 lakh crore of revenue foregone due to changes in tax rates and slabs, the implied growth comes in much higher at 17.1%, which seems optimistic. The reliance on a healthy RBI dividend remains high --expected at a record INR 2.6 lakh crore.

Nominal GDP growth assumption for FY26 BE at 10.1% YoY as compared to 9.7% growth in FY25 seems realistic, given expected moderation in inflation levels in FY26. Our own estimate for nominal GDP growth is of 10.2% for FY26.

Breakdown of Total Receipts


INR Lakh Crore

% YoY


FY24 A

FY25 BE*

FY25 RE

FY26 BE

FY25 RE vs FY24 A

FY26 BE vs FY25 RE

Revenue Receipts

27.3

31.3

30.9

34.2

13.2

10.8

Net Tax revenue

23.3

25.8

25.6

28.4

9.9

11.0

Gross Tax revenue

34.7 38.4 38.5 42.7

11.2 10.8

Direct Tax

19.6

22.1

22.4

25.2

14.4

12.7

Income Tax

10.4

11.9

12.6

14.4

20.3

14.4

Corporate Tax

9.1

10.2

9.8

10.8

7.6

10.4

Indirect Tax ex GST

5.4

5.6

5.4

5.6

0.3

3.1

Customs

2.3

2.4

2.4

2.4

0.8

2.1

Excise

3.1

3.2

3.1

3.2

-0.1

3.9

GST

9.6

10.6

10.6

11.8

10.9

10.9

Non tax revenue

4.0

5.5

5.3

5.8

32.2

9.8

RBI Dividend

1.1

2.3

2.3

2.6

122.1

9.3

PSU Dividend

0.7

0.6

0.6

0.7

-15.9

25.5

Non Debt Capital Receipts

0.6

0.8

0.6

0.8

-1.3

28.8

Divestment

0.3

0.5

0.3

0.5

-0.4

42.4

Total Receipts

27.9

32.1

31.5

35.0

12.8

11.1

Nominal GDP

295.4

326.4

324.1

357.0

9.7

10.1


Source: Budget Documents, HDFC Bank. *FY24 A: Actuals, FY25 RE: Revenue Estimates, FY26 BE: Budget Estimates

Adjusted tax buoyancy (excluding impact of tax foregone from the base year) is projected to be higher in FY26 vs. FY25 RE

Tax to GDP ratio budgeted to rise marginally to 12.0% in FY26 BE from 11.9% in FY25 RE



RBI dividend budgeted at INR 2.56 lakh crore in FY26, disinvestment targets at INR 0.47 lakh crore

Income tax to GDP ratio continues to increase while corporate tax to GDP has stagnated since pandemic.


Source: Budget Documents, HDFC Bank

  • Gross Tax to GDP ratio is expected to pick-up to 12.0% in FY26 BE (vs. 11.9% FY25 BE). Income tax buoyancy is budgeted at 1.42 (vs 2.09 in FY25 RE), while corporate tax buoyancy is budgeted to improve to 1.03 for FY26 BE (vs 0.78 in FY25 RE). However, if one were to adjust the FY25 base to exclude impact of the revenue foregone due to tax changes, the budget actually assumes the tax buoyancy to rise in FY26 – to 2.2 for income tax and 1.3 for overall gross tax. This seems optimistic in our opinion.

  • Healthy GST collections: GST collections are budgeted at INR 11.8 lakh crore in FY26 implying a growth of 10.9% over FY25 RE of INR 10.6 lakh crore. This implies monthly average GST collections of INR 1.96 lakh crores in FY26 compared to an average of INR 1.8 lakh crore in FY25.

  • Record dividends from RBI: Dividend from RBI is estimated at INR 2.56 lakh crore in FY26 BE higher than FY25 RE figure of INR 2.34 lakh crore. This once again is a record high for the second year in a row largely on account of substantial FX intervention through dollar sales by the RBI over the last few months.

  • Income tax slabs and rates revised down: In an effort to boost consumption and put more money in the hands of people, the slabs and rates for income tax have been revised significantly. The ceiling for income tax exemption has been increased from INR 7 Lakh to INR 12 Lakh. The change in slabs and rates under the new tax regime is estimated to lower the tax burden and free up income for households – for instance, for individuals earning INR 24,00,000 per annum the tax savings are estimated to be as much as INR 1,10,000 per annum. These changes will lead to a revenue loss of nearly INR 1 lakh crore to the exchequer.

The revised tax rates and the resulting benefit has been illustrated below:

Income tax slabs and rates have been revised



Note: The slab and rates are applicable if income crosses the threshold of INR 12 lakh (earlier INR 7 Lakh)

Reduction in tax liability of up to INR 1,10,000

Source: Budget Documents, HDFC Bank

Capex target broadly unchanged, lower growth in expenditure vs. FY25 BE

The overall expenditure target of the central government is budgeted to increase by 7.4% to INR 50.7 lakh crore in FY26 budget estimates, compared to 6.1% in FY25 RE. This implies an increase of INR 3.5 lakh crore over previous years’ revised numbers. However, the growth in expenditure figures for FY26 should be seen in context of the lower figures for FY25 due to slow spending momentum. For FY25, the total expenditure is lower by INR 1 lakh crore -- primarily due to the lower capex -- in the revised numbers. If one were to compare FY26 BE with what was budgeted in FY25, the compression in expenditure growth is more apparent. For instance, total expenditure was budgeted to increase by 8.5% in FY25 higher than what has been now budgeted for FY26 (at 7.4%).

  • The total revenue expenditure for FY26 is budgeted to rise by 6.7% at INR 39.4 lakh crore, this is higher by INR 2.5 lakh crore over the revised estimates for FY25. The major segments which witnessed an increase on the revenue expenditure side were interest payments (+ INR 1.4 lakh crores) and core revex (+ INR 1.1 lakh crores, this is defined as excluding subsidy and interest payments).

  • Core revex breakdown – higher allocation for drinking water, PMAY: The revenue expenditure excluding interest payments and subsidies increased by 5.1% in FY26 BE to INR 22.4 lakh crores from INR 21.3 lakh crore. Among major schemes, allocation of MNREGS and PM-KISAN remained unchanged over FY25 RE. However, allocation for ruraldrinking water mission increased nearly three-times the revised estimates for FY25, while housing (PM Awas Yojana –rural + urban) witnessed an increase in allocation by over INR 30,000 crores.

  • Capex on roads and railways unchanged, target for telecom reduced: While total capital expenditure has increased from INR 10.18 lakh crore to INR 11.21 lakh crore in FY26 budget estimates, over revised estimates for previous year, capital expenditure in FY25 saw a reduction of INR 93,000 crore from budget estimates of INR 11.11 lakh crore. In FY26, capital expenditure on roads and railways have been kept broadly unchanged from last year, while that of telecom has been reduced.

  • MSME classification revised, credit availability enhanced: Classification of MSMEs was revised both for investment and turnover criteria. At the same time, credit guarantee cover was also increased for micro and small enterprises (from INR 5 crore to INR 10 crore), for start-ups (from INR 10 crore to INR 20 crore) and for export oriented MSMEs (loans up to INR 20 crore).


MSME Classification

Investment

Turnover

in INR Crore

Current

Revised

Current

Revised

Micro Enterprises

1.0

2.5

5.0

10.0

Small Enterprises

10.0

25.0

50.0

100.0

Medium Enterprises

50.0

125.0

250.0

500.0

Source: Budget Documents, HDFC Bank


Capital expenditure at INR 11.2 lakh crore in FY26 BE is higher by INR 1 lakh crore over last year’s RE

Quality of expenditure continues to improve with capex growth higher than growth in revex (a lower ratio implies better quality of expenditure).

Source: Budget Documents, HDFC Bank


Revenue expenditure on schemes as % of GDP continues to decline

Capex allocation kept unchanged for railways and roads,

Source: Budget Documents, HDFC Bank


Outlay on major schemes/sectors: FY26 BE vs FY25 RE

Outlay on major sectors/schemes (INR Crore)


Change


S. No


Sector/Schemes


2023-2024

Actual

2024-2025

Budget Estimates

2024-2025

Revised Estimates

2025-2026

Budget Estimates (Final)

FY26 BE vs FY25 RE

% YoY

Change: FY26 vs. FY25 (INR

cr)

1

Agriculture

2,07,436

2,11,851

2,04,359

2,34,937

15.0

30,578

1.1

PM-KISAN

61,441

60,000

63,500

63,500

0.0

0

1.2

Crop Insurance

12,949

14,600

15,864

12,242

-22.8

-3,622

2

Rural Development

2,41,193

2,65,808

1,90,675

2,66,817

39.9

76,142

2.1

MNREGS

89,154

86,000

86,000

86,000

0.0

0

2.2

PMGSY (Rural Roads)

15,380

19,000

14,500

19,000

31.0

4,500

2.3

Rural Drinking Water

69,992

70,163

22,694

67,000

195.2

44,306

3

Education

1,23,365

1,25,638

1,14,054

1,28,650

12.8

14,596

3.1

National Education Mission

32,830

37,500

37,010

41,250

11.5

4,240

3.2

PM POSHAN

8,458

12,467

10,000

12,500

25.0

2,500

4

Health

81,594

89,287

88,032

98,311

11.7

10,279

4.1

National Health Mission

33,043

36,000

36,000

37,227

3.4

1,227

4.2

POSHAN 2.0

21,810

21,200

20,071

21,960

9.4

1,889

4.3

PMSSY (Swastya Suraksha)

1,390

2,200

1,736

2,200

26.7

464

5

Social Welfare

42,065

56,501

46,482

60,052

29.2

13,570

6

Urban Development

68,565

82,577

63,670

96,777

52.0

33,107

6.1

Metro Projects

19,506

21,336

24,691

31,239

26.5

6,548

6.2

AMRUT and Smart Cities

5,591

8,000

6,000

10,000

66.7

4,000

7

Transport

5,26,765

5,44,128

5,41,384

5,48,649

1.3

7,265

7.1

Roads (MoRTH)

2,75,986

2,80,519

2,80,519

2,87,333

2.4

6,814

7.2

Railways

2,45,791

2,55,348

2,55,348

2,55,445

0.0

97

8

Housing (PMAY)

43,454

84,671

47,596

78,126

64.1

30,530

9

Energy

52,405

63,403

63,403

81,174

28.0

17,771


Source: Budget Documents, HDFC Bank

Subsidy allocations for food has increased marginally, contracted for all others

Subsidy Allocation under Major Heads

Major Items (INR lakh crore)

FY25 RE

FY26 BE

% YoY

Food

1.97

2.03

3.0

Fertiliser

1.71

1.68

-2.0

Fuel

0.15

0.12

-17.7

Interest

0.28

0.28

-1.1

Others

0.16

0.15

-8.1

Total

4.28

4.26

-0.4

Source: Budget Documents, HDFC Bank

Transfer of central resostates (INR lakh crurces toore)

Transfer of Central Resources to States (INR Lakh Crores)


Year

Tax

Devolution to states

Finance

Comission Grants

Centrally

Sponsored Schemes

Other Transfers

Total Transfer

FY24

11.3

1.49

4.4

3.4

20.6

FY25 RE

12.9

1.27

4.2

3.7

22.8

FY26 BE

14.2

1.33

5.4

3.7

25.6

% YoY

FY26 over FY25

10.5

4.4

30.5

0.0

12.5


Source: Budget Documents, HDFC Bank


Financing of Fiscal Deficit:

The budget has targeted a fiscal deficit of 4.4% of GDP for FY26 (compared to 4.8% in FY25 revised estimates) which translates to INR 15.7 lakh crores in level terms.

The details of the financing of fiscal deficit show that the government plans to increase the gross market borrowing to INR 14.8 lakh crore, while reliance on small savings funds is expected to decline. The net borrowing for FY26 is estimated at INR 11.54 lakh crores. The government has also reduced the net market borrowings for FY25 to INR 10.7 lakh crores with the financing from other receipts (includes receipts from reserve funds, deposits etc.) going up by almost INR 50,000 crores.

We expect the 10-year bond yield to inch lower over the coming weeks as fiscal deficit for FY25 is lower than budgeted and is targeted to reduce further in FY26. We see a range of 6.55 – 6.75% in Q1 FY26 and 6.3-6.4% by Dec-2025 end. Expected cuts by RBI, lower US yields, and an expected improvement in FII debt flows are expected to support domestic yields.

Financing of Fiscal Deficit

INR Trn

FY23

FY24

FY25 BE

FY25 RE

FY26 BE

Fiscal Deficit

17.4

17.3

16.1

15.7

15.7

FD % GDP

6.4

5.6

4.9

4.8

4.4

Net market borrowings

11.1

11.8

11.6

10.7

11.5

Net Repayments (excluding recovery from GST compensation fund, buybacks)

3.1

3.6

2.1

1.5

3.28

Buybacks




0.88

-

Switches




1.47

2.50

Gross Market Borrowings

14.2

15.4

14.0

14.0

14.8

Short term borrowings

1.1

0.0

-0.5

-1.2

0.0

Other sources of financing






Securities against small savings

4.0

4.7

4.2

4.1

3.4

State provident fund net

0.1

0.1

0.1

0.1

0.1

Other receipts net

0.8

0.8

-0.8

0.3

0.4

Draw down of cash balance

-0.02

-0.27

1.40

1.40

0.02







Small savings % FD

23

27

26

26

22

Net borrowing % FD

64

68

72

68

74

Source: Budget Documents, HDFC Bank. *FY24 A: Actuals, FY25 RE: Revenue Estimates, FY26 BE: Budget Estimates
​​​​​​​

Disclaimer:  This document has been prepared for your information only and does not constitute any offer/commitment to transact. Such an offer would be subject to contractual confirmations, satisfactory documentation and prevailing market conditions. Reasonable care has been taken to prepare this document. HDFC Bank and its employees do not accept any responsibility for action taken on the basis of this document.

​​​​​​​Analytical Contacts

Sakshi Gupta
Principal Economist Sakshi.gupta3@hdfcbank.com
+91 (0) 124-4664338

Mayank Kumar Jha
Senior Economist Mayank.jha1@hdfcbank.com
+91 (0) 124-4664354